Analysis of the Sensitivity Level of Investment in the Development of Regional Public Hospitals (RSUD) Bhakti Dharma Husada Surabaya City on the Components of Revenue Costs, Management Costs and Interest Rates

Authors

  • Intan Anastasia Septi Universitas 17 Agustus 1945 Surabaya
  • Andi Patriadi Universitas 17 Agustus 1945 Surabaya
  • Sajiyo Sajiyo Universitas 17 Agustus 1945 Surabaya

DOI:

https://doi.org/10.61132/ijmecie.v2i1.133

Keywords:

Investment, Hospital, Feasibility, Construction

Abstract

Since its first operation in 2010, Bhakti Dharma Husada Regional Public Hospital (RSUD) has experienced an increase in patient demand for health services. Some services now require additional space. Moreover, there is a growing need for executive and VIP services. To address these needs, Bhakti Dharma Husada Regional Public Hospital is planning to enhance its services by constructing a new building. Based on the results of investment analysis obtained Net Present Value (NPV) of Rp. 1,373,606,103,022, Payback Period (PP) for 6.89 years, Internal Rate of Return (IRR) value of 17.39% is greater than the Minimum Attractive Rate of Return (MARR) value of 9.21% (IRR> MARR), Benefit Cost Ration (BCR) of 1.28, then the investment is declared feasible. In addition, based on the results of the sensitivity analysis, the investment feasibility limit is obtained, namely the development of the hospital becomes unfeasible if the service tariff is reduced by 15% or the operating costs are increased by 15% or the interest rate is increased by 13%.

References

Aditrio, M. S., & Oetomo, W. (2023). Analisis investasi pembangunan proyek Rumah Sakit Al-Arafah Kota Kediri. Jurnal Ilmiah Teknik dan Manajemen Industri, 3(1), 802–814.

Aditrio, M. S., & Oetomo, W. (2023). Analisis investasi pembangunan proyek Rumah Sakit Al-Arafah Kota Kediri. Jurnal Ilmiah Teknik dan Manajemen Industri, 3(1), 802–814.

Agni, M. K. (2022). Analisis investasi studi kelayakan rencana pengembangan layanan rawat inap dan rawat jalan rumah sakit. Jurnal Formil (Forum Ilmiah) Kesmas Respati, 7(3). https://doi.org/10.35842/formil.v7i3.448

Agni, M. K. (2022). Analisis investasi studi kelayakan rencana pengembangan layanan rawat inap dan rawat jalan rumah sakit. Jurnal Formil (Forum Ilmiah) Kesmas Respati, 7(3). https://doi.org/10.35842/formil.v7i3.448

Astasari, A. W., Oetomo, W., & Sajiyo, S. (2024a). Investment sensitivity and service levy tariff scheme: Case study of East Surabaya Hospital. International Journal on Advanced Technology, Engineering, and Information System, 3(3), 331–342.

Astasari, A. W., Oetomo, W., & Sajiyo, S. (2024a). Investment sensitivity and service levy tariff scheme: Case study of East Surabaya Hospital. International Journal on Advanced Technology, Engineering, and Information System, 3(3), 331–342.

Astasari, A. W., Oetomo, W., & Sajiyo, S. (2024b). Sensitivity analysis of revenue potential in the evaluation of East Surabaya Hospital investment. International Journal of Social Science and Community Service, 2(4), 255–266.

Astasari, A. W., Oetomo, W., & Sajiyo, S. (2024b). Sensitivity analysis of revenue potential in the evaluation of East Surabaya Hospital investment. International Journal of Social Science and Community Service, 2(4), 255–266.

Birmingham, P., & Wilkinson, D. (2003). Using research instruments: A guide for researchers. Routledge.

Birmingham, P., & Wilkinson, D. (2003). Using research instruments: A guide for researchers. Routledge.

Hardi, E. L., Witjaksana, B., & Patriadi, A. (2024). Feasibility study of investment development of a clean water supply system for increasing water source discharge. The Spirit of Society Journal: International Journal of Society Development and Engagement, 7(2), 170–176.

Nathanael, R., & Indryani, R. (2023). Analisis sensitivitas kelayakan finansial The Bay Apartment Bandar Lampung. Jurnal Teknik ITS.

Pradana, S., Oetomo, W., & Koespiadi, K. (2024). Investment analysis of Karangagung Tuban fishing port development with PPP availability payment financing. Asian Journal of Engineering, Social and Health, 3(1), 1–17.

Sibuea, J. R., Oetomo, W., & Marleno, R. (2022). Investment feasibility analysis for distribution network development of PDAM Tirta Bening Lontar Kupang City. Devotion: Journal of Research and Community Service, 3(14), 2815–2825.

Downloads

Published

2025-01-03

How to Cite

Septi, I. A., Patriadi, A., & Sajiyo Sajiyo. (2025). Analysis of the Sensitivity Level of Investment in the Development of Regional Public Hospitals (RSUD) Bhakti Dharma Husada Surabaya City on the Components of Revenue Costs, Management Costs and Interest Rates. International Journal of Mechanical, Electrical and Civil Engineering, 2(1), 55–66. https://doi.org/10.61132/ijmecie.v2i1.133