Sensitivity Analysis of North Surabaya Hospital Investment Feasibility
DOI:
https://doi.org/10.61132/ijmecie.v2i1.142Keywords:
Feasibility of Development, Hospital, Income, Management Costs, SensitivityAbstract
The aim of this research is to analyze the feasibility of investing in North Surabaya Hospital, Bulak District, Surabaya City with the parameters Net Present Value, Internal Rate of Return, Benefit Cost Ratio (BCR) and Payback Period. This research focuses on the North Surabaya Hospital which was built by the Surabaya City Government Health Service with a budget for 2026. The research instruments used were interview guidelines and observation sheets, with data collection procedures via location with related parties in the construction of the hospital, site observation, as well as documentation that includes primary and secondary data. Based on investment analysis of North Surabaya Hospital and evaluation of sensitivity to operational costs and potential income, the conclusion obtained is: Alternative 1 is feasible because it produces an NPV value of Rp. 211,014,227,005, IRR of 9.85%, BCR of 1.23 and PP of 7.69 years, but will be sensitive to the point that it is not feasible if there is an increase in hospital operational costs above 2.05% or a decrease in hospital service levy rates above 1.39% . Alternative 2 is not feasible because it produces an NPV value of Rp. 28,416,192,984, IRR of 6.57%, BCR of 1.14 and PP of 8.34 years, but it will be sensitive and feasible if there is a decrease in hospital operational costs above 7.73% or an increase in hospital service levy rates above 5.59%. Alternative 3 is not feasible because it produces an NPV value of Rp. 66,444,241,124, IRR of 7.30%, BCR of 1.16 and PP of 8.20 years, but it will be sensitive and feasible if there is a decrease in hospital operational costs above 5.7% or an increase in hospital service levy rates above 4.08%. Alternative 4 is feasible because it produces an NPV value of Rp. 166,294,504,181, IRR of 9.26%, BCR of 1.20 and PP of 7.70 years, but it will be sensitive to the point of being unfeasible if there is an increase in hospital operational costs above 0.15% or a decrease in hospital service levy rates above 0.10%.
References
Abdurrabby, J., Zaenal, Z. Z., & Wijaksana, I. K. (2020). Analisis sensitivitas net present value (NPV) terhadap perubahan parameter harga jual dan biaya produksi pada penambangan tras di CV. An-Nakhl Desa Cupang Kecamatan Gempol Kabupaten Cirebon Provinsi Jawa Barat. Prosiding Teknik Pertambangan, 6(2), 659–664.
Adiputra, I., Giriantari, I. A., & Kumara, I. N. S. (2019). Kajian penggunaan incinerator untuk mengelola limbah medis padat di Denpasar. Majalah Ilmiah Teknologi Elektro, 18(3), 369–376.
Agni, M. K. (2022). Analisis investasi studi kelayakan rencana pengembangan layanan rawat inap dan rawat jalan rumah sakit. Jurnal Formil (Forum Ilmiah) Kesmas Respati, 7(3), 237–248.
Dahliana, A., Santosa, W. N., & Rasyidah, U. M. (2022). Analisis kelayakan pengembangan unit hemodialisis di Rumah Sakit X di Surabaya. Keluwih: Jurnal Kesehatan dan Kedokteran, 3(2), 93–99.
Djuhatmoko, N., Purwanto, W., & Tjahjono, A. (2019). Analisis investasi pengadaan alat radioterapi (linear accelerator) dengan metoda net present value, payback period dan internal rate of return di Rumah Sakit Umum Pusat Dr. Sardjito Yogyakarta. STIE Widya Wiwaha.
Giatman, M. (2011). Ekonomi teknik.
Hidayat, A. F., Kurniawan, H., & Widyasari, R. (2021). Analisis kelayakan finansial agroindustri kerupuk kulit menggunakan mesin peniris di Kecamatan Selong, Kabupaten Lombok Timur. Agroteknika, 4(1), 11–19.
Hidayat, W. H., Toyfur, M. F., & Agustian, M. (2022). Studi kelayakan pembangunan dan pengelolaan gedung parkir di Rumah Sakit Umum Daerah Dr. Hm Rabain Kabupaten Muara Enim. Cived, 9(1), 58–65.
Isya, M., Sugiarto, S., & Harja, J. (2021). Sensitivitas kelayakan ekonomi pada rencana pembangunan Jembatan Lawe Alas–Pedesi Kabupaten Aceh Tenggara Provinsi Aceh. Teras Jurnal: Jurnal Teknik Sipil, 11(1), 140–148.
Khairani, D. U., Andreas, A., & Arini, R. N. (2023). Analisis kelayakan investasi pengembangan bisnis konstruksi dengan pendekatan life cycle construction. Jurnal ARTESIS, 3(1), 28–36.
Nathanael, R. A., & Indryani, R. (2023). Analisis sensitivitas kelayakan finansial The Bay Apartment Bandar Lampung. Jurnal Teknik ITS, 12(1), C21–C28.
Ramadhani, A., Muhammadun, H., & Oetomo, W. (2022). Study of the causes of road damage to Captain Harun Tohir Street, Gresik East Java. International Journal on Advanced Technology, Engineering, and Information System, 1(3), 61–72. https://doi.org/10.55047/ijateis.v1i3.457
Tenawaheng, P. P. R., Utomo, C., & Wiguna, I. P. A. (2021). Analisis sensitivitas investasi apartemen Begawan. Jurnal Teknik ITS, 10(1), D25–D30.
Waruwu, M. (2023). Pendekatan penelitian pendidikan: Metode penelitian kualitatif, metode penelitian kuantitatif dan metode penelitian kombinasi (mixed method). Jurnal Pendidikan Tambusai, 7(1), 2896–2910.
Yan, R., & Zhang, Y. (2022). The introduction of NPV and IRR. 2022 7th International Conference on Financial Innovation and Economic Development (ICFIED 2022), 1472–1476.
Yusup, F. (2018). Uji validitas dan reliabilitas instrumen penelitian kuantitatif. Tarbiyah: Jurnal Ilmiah Kependidikan, 7(1).
Zainuri, Z. (2021). Ekonomi teknik. CV. Jasa Surya.
Downloads
Published
How to Cite
Issue
Section
License
Copyright (c) 2025 International Journal of Mechanical, Electrical and Civil Engineering
This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
